內在價值計算器

用EPS成長和折現率計算股票的內在價值

Current earnings per share (EPS)

Assumed perpetual dividend growth (%)

Forecast years

Assumed terminal P/E

Assumed discount rate (%)

Assumed terminal EPS

8.0526

Terminal-price scenario

120.7883

Present-value scenario

此結果僅套用你的假設，不是預測或建議。請輸入實際適用的稅率、費用、價格與合約條件。

This is a simple EPS-growth and terminal-P/E scenario, not a determination of intrinsic value. Dilution, debt, cash flow, cost of capital, and cycles are not added automatically.