DCF Valuation Calculator

Calculate intrinsic value and per-share value using discounted cash flow (DCF)

FCF by Year (comma-separated)

WACC (%)

Terminal Growth Rate (%)

Shares Outstanding (millions)

PV of FCFs

454

PV of Terminal Value

1334

Enterprise Value

1788

Per Share Value

17.88

DCF Valuation Calculator - GetUtilBox