Gordon Growth Model Calculator
Calculate intrinsic value using the dividend discount model
Assumed next-year dividend
3.09
Gordon model value
51.5
This is a scenario using only your assumptions, not a forecast or recommendation. Enter rates, fees, prices, and contract terms that apply to you.
A single scenario assumes constant dividend growth and required return forever. It creates no canned return scenarios or buy/sell verdict. Results become extremely sensitive as growth approaches required return.