WACC Calculator

Calculate weighted average cost of capital from equity and debt

Equity (Market Value)

Debt (Market Value)

Cost of Equity Ke (%)

Cost of Debt Kd (%)

Tax Rate (%)

WACC = 9.00%

We (60.0%) × Ke (12%)
= 7.20%

Wd (40.0%) × Kd×(1-T) (4.50%)
= 1.80%

Tax Shield

0.60%

After-Tax Kd

4.50%

WACC Calculator - GetUtilBox